| Revenue | DKK -34K | +15% |
| EBITDA | DKK -261K | +28% |
| Net profit | DKK 397K | +395% |
| Total assets | DKK 9,5M | +9% |
| Equity | DKK 9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -39 | -97 | -120 | -126 | -134 | -95 | -61 | -28 | -29 | -27 | -29 | -34 |
| Staff expenses | -0 | -0 | -0 | -183 | -327 | -573 | -374 | -120 | -443 | -491 | -394 | -332 | -228 |
| EBITDA | -12 | -39 | -97 | -732 | -662 | -707 | -469 | -181 | -472 | -520 | -421 | -361 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -12 | -39 | -97 | -732 | -662 | -707 | -469 | -181 | -472 | -520 | -421 | -361 | -278 |
| Net financials | 1.034 | 7.128 | 493 | 201 | 297 | 948 | -927 | 1.332 | 1.420 | 866 | -1.389 | 214 | 766 |
| Profit before tax | 1.112 | 7.089 | 396 | -531 | -365 | 241 | -1.396 | 1.151 | 949 | 346 | -1.810 | -147 | 487 |
| Tax | 45 | 65 | 97 | -15 | -31 | 55 | -310 | 153 | 160 | -94 | -482 | -12 | 90 |
| Net profit | 1.067 | 7.024 | 299 | -516 | -334 | 186 | -1.086 | 998 | 789 | 440 | -1.328 | -135 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.724 | 12.320 | 12.484 | 12.221 | 11.464 | 11.669 | 10.369 | 11.307 | 11.811 | 13.126 | 10.969 | 8.716 | 9.482 |
| Equity | 5.271 | 12.095 | 12.344 | 11.778 | 11.444 | 11.530 | 10.344 | 11.288 | 11.777 | 12.104 | 8.937 | 8.684 | 8.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 226 | 140 | 443 | 19 | 139 | 24 | 19 | 34 | 1.021 | 2.032 | 32 | 523 |
| Total debt | 454 | 226 | 140 | 443 | 19 | 139 | 24 | 19 | 34 | 1.021 | 2.032 | 32 | 523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|