| Revenue | DKK 125K | +6% |
| EBITDA | DKK 16K | +147% |
| Net profit | DKK 1,5M | -58% |
| Total assets | DKK 43,5M | +2% |
| Equity | DKK 36M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -192 | -219 | -105 | -110 | -128 | -108 | -37 | -124 | -98 | 27 | 26 | 119 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -120 | -123 | -123 | -124 | -124 | -114 | -135 | -124 | -153 | -110 |
| EBITDA | -109 | -192 | -219 | -105 | -230 | -251 | -232 | -160 | -248 | -212 | -108 | -98 | -34 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -192 | -219 | -105 | -230 | -251 | -232 | -160 | -248 | -212 | -108 | -98 | -34 | 16 |
| Net financials | 10.040 | 3.434 | 2.852 | 1.279 | 1.370 | 3.017 | 732 | 2.497 | 283 | 2.916 | -4.498 | 5.098 | 4.667 | 1.937 |
| Profit before tax | 9.931 | 3.242 | 2.633 | 1.173 | 1.140 | 2.766 | 501 | 2.336 | 34 | 2.704 | -4.606 | 5.000 | 4.633 | 1.953 |
| Tax | 703 | 811 | 645 | 276 | 251 | 608 | 110 | 514 | 9 | 595 | -1.024 | 1.100 | 1.019 | 430 |
| Net profit | 9.228 | 2.431 | 1.988 | 897 | 889 | 2.157 | 391 | 1.822 | 26 | 2.109 | -3.581 | 3.900 | 3.614 | 1.523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.912 | 26.998 | 28.252 | 28.297 | 28.625 | 30.761 | 29.999 | 31.287 | 30.035 | 39.416 | 35.092 | 38.741 | 42.779 | 43.453 |
| Equity | 21.814 | 23.645 | 25.333 | 25.855 | 26.369 | 28.425 | 28.712 | 29.935 | 28.960 | 30.869 | 27.188 | 31.031 | 34.586 | 36.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 3.098 | 3.353 | 2.919 | 2.442 | 2.256 | 2.336 | 1.287 | 1.352 | 1.075 | 8.547 | 7.904 | 7.710 | 8.193 | 7.437 |
| Total debt | 3.098 | 3.353 | 2.919 | 2.442 | 2.256 | 2.336 | 1.287 | 1.352 | 1.075 | 8.547 | 7.904 | 7.710 | 8.193 | 7.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bjerggaard Schousen | Management | 0 companies |