| Revenue | DKK 99K | +25% |
| EBITDA | DKK 99K | +25% |
| Net profit | DKK 934K | -69% |
| Total assets | DKK 33,7M | +7% |
| Equity | DKK 30,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -107 | -110 | -77 | -82 | -110 | -119 | -42 | -103 | -56 | 33 | 34 | 79 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -107 | -110 | -77 | -82 | -110 | -119 | -42 | -103 | -56 | 33 | 34 | 79 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -107 | -110 | -77 | -82 | -110 | -119 | -42 | -103 | -56 | 33 | 34 | 79 | 99 |
| Net financials | 10.400 | 2.289 | 2.939 | 846 | 1.175 | 2.422 | 972 | 2.326 | 679 | 2.865 | -4.672 | 4.682 | 3.747 | 1.099 |
| Profit before tax | 10.356 | 2.181 | 2.829 | 770 | 1.094 | 2.312 | 854 | 2.284 | 577 | 2.809 | -4.639 | 4.715 | 3.826 | 1.198 |
| Tax | 813 | 581 | 691 | 181 | 241 | 509 | 187 | 505 | 127 | 619 | -1.019 | 1.037 | 842 | 263 |
| Net profit | 9.544 | 1.600 | 2.138 | 589 | 853 | 1.804 | 667 | 1.779 | 450 | 2.189 | -3.620 | 3.678 | 2.984 | 934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.710 | 21.755 | 23.996 | 22.551 | 22.877 | 24.809 | 25.110 | 26.540 | 26.076 | 38.937 | 33.680 | 29.111 | 31.482 | 33.675 |
| Equity | 20.171 | 21.272 | 22.634 | 22.473 | 22.746 | 24.448 | 25.011 | 26.190 | 25.940 | 27.730 | 23.110 | 26.673 | 29.540 | 30.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 484 | 1.361 | 78 | 131 | 361 | 99 | 349 | 135 | 11.207 | 10.571 | 2.438 | 1.942 | 3.323 |
| Total debt | 538 | 484 | 1.361 | 78 | 131 | 361 | 99 | 349 | 135 | 11.207 | 10.571 | 2.438 | 1.942 | 3.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2025 | — | — |
AW Management | Management | 2020 | — | — |
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schousen | Management | 0 companies |
| Anders Weimar Schousen | Management | 0 companies |
| Jens Bjerggaard Schousen | Management | 0 companies |