| Revenue | DKK 144K | +8% |
| EBITDA | DKK 144K | +8% |
| Net profit | DKK 1,4M | -60% |
| Total assets | DKK 39M | +2% |
| Equity | DKK 30,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -170 | -193 | -108 | -89 | -107 | -65 | -40 | -113 | -91 | 28 | 41 | 134 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -170 | -193 | -108 | -89 | -107 | -65 | -40 | -113 | -91 | 28 | 41 | 134 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -170 | -193 | -108 | -89 | -107 | -65 | -40 | -113 | -91 | 28 | 41 | 134 | 144 |
| Net financials | 9.904 | 3.110 | 2.720 | 1.152 | 1.300 | 2.639 | 734 | 2.322 | 617 | 2.795 | -7.124 | 7.163 | 4.214 | 1.596 |
| Profit before tax | 9.817 | 2.940 | 2.527 | 1.044 | 1.211 | 2.532 | 668 | 2.282 | 504 | 2.703 | -7.096 | 7.205 | 4.347 | 1.739 |
| Tax | 674 | 735 | 619 | 260 | 282 | 557 | 147 | 494 | 111 | 596 | -1.560 | 1.585 | 956 | 382 |
| Net profit | 9.143 | 2.205 | 1.908 | 784 | 929 | 1.975 | 521 | 1.788 | 393 | 2.107 | -5.537 | 5.620 | 3.391 | 1.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.907 | 22.450 | 24.086 | 24.345 | 24.914 | 27.116 | 27.276 | 29.149 | 26.980 | 36.756 | 32.954 | 36.535 | 38.273 | 39.043 |
| Equity | 21.254 | 21.759 | 23.567 | 23.251 | 24.080 | 25.954 | 26.372 | 27.560 | 25.353 | 27.060 | 20.523 | 26.029 | 29.302 | 30.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Short-term debt | 653 | 691 | 519 | 1.095 | 833 | 1.163 | 904 | 1.589 | 1.627 | 9.696 | 12.431 | 10.506 | 8.971 | 8.478 |
| Total debt | 653 | 691 | 519 | 1.095 | 833 | 1.163 | 904 | 1.589 | 1.627 | 9.696 | 12.431 | 10.506 | 8.971 | 8.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bjerggaard Schousen | Management | 0 companies |