| Revenue | DKK 4,8M | -4% |
| EBITDA | DKK 3K | -99% |
| Net profit | DKK 37K | -79% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK 708K | +6% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | 600 | 976 | 1.050 | 808 | 1.211 | 1.705 | 1.784 | 2.388 | 2.302 | 5.249 | 5.001 | 4.810 |
| Staff expenses | -875 | -548 | -746 | -992 | -875 | -703 | -1.106 | -2.374 | -1.075 | -1.230 | -2.616 | -4.720 | -4.807 |
| EBITDA | -98 | 52 | 230 | 58 | -67 | 508 | 599 | -590 | 1.313 | 1.073 | 2.633 | 281 | 3 |
| Depreciation & amort. | -0 | -62 | -62 | -62 | -62 | -68 | -50 | -153 | -153 | -171 | -173 | -122 | -30 |
| EBIT | -98 | -10 | 168 | -3 | -129 | 440 | 549 | -743 | 1.160 | 901 | 2.460 | 159 | -27 |
| Net financials | 14 | -31 | -17 | 21 | 4 | 0 | 2 | -24 | -26 | 93 | 2 | 87 | 77 |
| Profit before tax | -84 | -41 | 151 | 18 | -125 | 440 | 550 | -767 | 1.133 | 994 | 2.462 | 246 | 49 |
| Tax | -0 | -0 | 10 | 9 | -9 | 89 | 127 | -168 | 249 | 219 | 549 | 64 | 12 |
| Net profit | -84 | -41 | 141 | 9 | -116 | 352 | 423 | -599 | 884 | 775 | 1.913 | 182 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 888 | 972 | 881 | 745 | 1.250 | 1.959 | 1.522 | 1.749 | 2.023 | 3.261 | 2.570 | 1.715 |
| Equity | 443 | 402 | 543 | 552 | 437 | 588 | 1.012 | 413 | 1.297 | 1.571 | 2.284 | 671 | 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 487 | 419 | 320 | 308 | 654 | 908 | 1.109 | 426 | 439 | 978 | 1.899 | 1.007 |
| Total debt | 131 | 487 | 419 | 320 | 308 | 654 | 908 | 1.109 | 426 | 439 | 978 | 1.899 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2020 | — | — |
LS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
STEENTOFTE HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
LB Finans ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Raackmann Bjerring | Management | 0 companies |
| Lone Steentofte Hansen | Management | 0 companies |