| Revenue | DKK -34K | +10% |
| EBITDA | DKK -34K | -10% |
| Net profit | DKK -110K | -159% |
| Total assets | DKK 12,6M | -1% |
| Equity | DKK 12,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | -6 | -8 | -10 | -11 | -10 | -12 | -16 | -29 | -29 | -52 | -31 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -6 | -8 | -10 | -11 | -10 | -12 | -16 | -29 | -29 | -52 | -31 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -6 | -8 | -10 | -11 | -10 | -12 | -16 | -29 | -29 | -52 | -31 | -34 |
| Net financials | 139 | -38 | 89 | 272 | 431 | 200 | 147 | 306 | 580 | 8.756 | 347 | 1.068 | 274 | -69 |
| Profit before tax | 138 | -43 | 83 | 265 | 421 | 188 | 136 | 295 | 564 | 8.726 | 318 | 1.016 | 243 | -103 |
| Tax | 9 | 1 | 20 | 12 | 1 | 10 | 3 | -0 | -0 | 41 | 72 | 226 | 56 | 7 |
| Net profit | 129 | -44 | 63 | 253 | 420 | 178 | 134 | 295 | 564 | 8.685 | 246 | 791 | 187 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.497 | 1.411 | 1.493 | 1.599 | 1.782 | 2.312 | 2.424 | 2.701 | 3.248 | 11.647 | 11.906 | 12.784 | 12.677 | 12.581 |
| Equity | 1.331 | 1.250 | 1.266 | 1.321 | 1.534 | 1.983 | 2.036 | 2.251 | 2.735 | 11.339 | 11.506 | 12.216 | 12.281 | 12.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 161 | 227 | 278 | 247 | 329 | 388 | 450 | 513 | 307 | 401 | 568 | 396 | 510 |
| Total debt | 166 | 161 | 227 | 278 | 247 | 329 | 388 | 450 | 513 | 307 | 401 | 568 | 396 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |