| Revenue | DKK 915K | -21% |
| EBITDA | DKK 620K | -20% |
| Net profit | DKK 385K | -29% |
| Total assets | DKK 9M | -7% |
| Equity | DKK 3,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.117 | 1.129 | 1.130 | 1.134 | 1.156 | — | 1.163 | 1.190 | 1.152 | 915 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | 749 | 887 | -385 | 638 | 768 | -717 | 923 | 779 | 620 |
| Depreciation & amort. | -174 | -174 | -174 | -174 | -174 | -174 | -174 | -174 | -174 | -174 |
| EBIT | 525 | 575 | 713 | -560 | 464 | 594 | -891 | 748 | 605 | 445 |
| Net financials | -181 | 0 | -0 | -1 | -29 | -30 | -27 | -25 | -23 | -14 |
| Profit before tax | 344 | 575 | 670 | -560 | 435 | 564 | -918 | 723 | 581 | 431 |
| Tax | 86 | 145 | 178 | -5 | 48 | 40 | 38 | 38 | 38 | 46 |
| Net profit | 257 | 430 | 534 | -555 | 387 | 525 | -957 | 685 | 543 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.661 | 10.445 | 10.310 | 10.398 | 10.271 | 9.988 | 9.485 | 9.439 | 9.624 | 8.986 |
| Equity | 1.511 | 2.005 | 2.540 | 1.985 | 2.372 | 2.896 | 1.939 | 2.625 | 3.168 | 3.552 |
| Long-term debt | 0 | 0 | 0 | 1.758 | 3.042 | 1.616 | 1.559 | 1.491 | 1.415 | 0 |
| Short-term debt | 8.801 | 8.048 | 7.342 | 6.233 | 5.752 | 4.977 | 5.450 | 4.748 | 4.428 | 4.781 |
| Total debt | 8.801 | 8.048 | 7.342 | 7.991 | 7.439 | 6.593 | 7.009 | 6.239 | 5.843 | 4.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2005 | — | — |
HB Unofficial title | Unofficial title | 2023 | — | — |
IA Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Howard Ben Ganz | Management | 0 companies |
| Howard Ben Ganz | Unofficial title | 0 companies |
| Ib Alex Evensen | Audit | 0 companies |