| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 422K | -23% |
| Total assets | DKK 5,6M | +6% |
| Equity | DKK 5,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -4 | -5 | -22 | -4 | -24 | -6 | 0 | 0 | 0 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -5 | -22 | -4 | -24 | -6 | -4 | -9 | -1 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -5 | -22 | -4 | -24 | -6 | -4 | -9 | -1 | -4 | -4 |
| Net financials | 270 | 302 | 405 | 511 | 505 | 391 | -1.424 | 872 | 236 | 1.009 | -761 | 555 | 515 |
| Profit before tax | 267 | 299 | 401 | 506 | 482 | 387 | -1.448 | 866 | 231 | 1.000 | -762 | 551 | 511 |
| Tax | -3 | 3 | 3 | 11 | 6 | 22 | 13 | 85 | 92 | 215 | 35 | -0 | 89 |
| Net profit | 270 | 296 | 399 | 495 | 476 | 365 | -1.461 | 781 | 139 | 785 | -797 | 551 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.059 | 3.311 | 3.714 | 4.152 | 4.528 | 4.955 | 3.766 | 4.487 | 4.818 | 5.557 | 4.563 | 5.285 | 5.578 |
| Equity | 2.959 | 3.254 | 3.653 | 4.148 | 4.524 | 4.789 | 3.223 | 4.004 | 4.143 | 4.928 | 4.130 | 4.681 | 5.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 57 | 61 | 4 | 4 | 165 | 544 | 483 | 675 | 629 | 433 | 604 | 474 |
| Total debt | 100 | 57 | 61 | 4 | 4 | 165 | 544 | 483 | 675 | 629 | 433 | 604 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ove Sortsø | Audit | 0 companies |