| Revenue | DKK -252K | -70% |
| EBITDA | DKK -3,1M | -62% |
| Net profit | DKK -3,6M | -129% |
| Total assets | DKK 186K | -90% |
| Equity | DKK -586K | -185% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -83 | -61 | -42 | -58 | 17 | -8 | -6 | -7 | -7 | -7 | -840 | -252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.084 | -2.863 |
| EBITDA | -106 | -83 | -61 | -42 | 2.956 | 17 | -8 | -6 | -7 | -7 | -7 | -1.924 | -3.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -0 |
| EBIT | -106 | -83 | -61 | -42 | 2.956 | 17 | -8 | -6 | -7 | -7 | -7 | -1.996 | -3.115 |
| Net financials | 3.300 | 1.532 | 300 | -1.463 | -1.426 | 129 | 70 | 10 | 10 | 10 | 11 | -17 | -48 |
| Profit before tax | 3.194 | 1.448 | 238 | -1.504 | 1.530 | 146 | 63 | 4 | 3 | 3 | 3 | -2.013 | -3.164 |
| Tax | 1.008 | 1.276 | 560 | 6 | -0 | 33 | 14 | 1 | 1 | 1 | 1 | -440 | 440 |
| Net profit | 2.186 | 172 | -322 | -1.511 | 1.530 | 113 | 49 | 3 | 2 | 2 | 2 | -1.572 | -3.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.449 | 29.334 | 21.240 | 11.839 | 3.223 | 3.310 | 259 | 262 | 264 | 266 | 270 | 1.853 | 186 |
| Equity | 3.321 | 3.493 | 3.171 | 1.661 | 3.191 | 3.304 | 253 | 256 | 258 | 260 | 263 | 690 | -586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 |
| Short-term debt | 17.127 | 25.841 | 18.069 | 10.178 | 31 | 6 | 6 | 6 | 6 | 6 | 7 | 1.163 | 508 |
| Total debt | 17.127 | 25.841 | 18.069 | 10.178 | 31 | 6 | 6 | 6 | 6 | 6 | 7 | 1.163 | 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CL Management | Management | 2010 | — | — |
MC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zibra Holding ApS | Company | 33.3% | 33.3% | 2025 |
BOHART HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
OLC HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
Ny Taktikk DK ApS | Company | 5.0% | 5.0% | 2025 |
Handrup ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Bohart | Chief Executive Officer | 0 companies |
| Christine Lind Offersen | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Peter Zibrandtsen | Chairman | 0 companies |
| Espen Lien | Board of Directors | 0 companies |
| Niels Henrik Lind | Chairman | 0 companies |