| Revenue | DKK 1,8M | -4% |
| EBITDA | DKK 581K | -7% |
| Net profit | DKK 418K | -19% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 1,3M | +48% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 967 | 895 | 814 | 817 | 1.041 | 1.014 | 1.407 | 890 | 1.233 | 1.153 | 1.915 | 1.841 |
| Staff expenses | -698 | -678 | -1.009 | -1.035 | -941 | -826 | -857 | -1.214 | -979 | -1.149 | -1.243 | -1.290 | -1.259 |
| EBITDA | 207 | 289 | -114 | -222 | -123 | 215 | 158 | 193 | -89 | 84 | -110 | 625 | 581 |
| Depreciation & amort. | -20 | -22 | -23 | -23 | -13 | -8 | -7 | -33 | -79 | -79 | -79 | -79 | -53 |
| EBIT | 187 | 267 | -137 | -245 | -136 | 207 | 151 | 160 | -168 | 6 | -188 | 547 | 529 |
| Net financials | -9 | -11 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -84 | 8 | 13 |
| Profit before tax | 178 | 256 | -143 | -248 | -140 | 203 | 147 | 156 | -172 | 0 | -273 | 555 | 541 |
| Tax | 45 | 64 | -35 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 | 123 |
| Net profit | 133 | 192 | -108 | -285 | -140 | 203 | 147 | 156 | -172 | 0 | -273 | 517 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 1.106 | 1.047 | 749 | 556 | 807 | 981 | 1.650 | 1.391 | 1.475 | 1.199 | 1.710 | 1.795 |
| Equity | 624 | 817 | 708 | 424 | 284 | 486 | 634 | 789 | 617 | 618 | 345 | 862 | 1.280 |
| Long-term debt | 178 | 180 | 183 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 |
| Short-term debt | 289 | 290 | 338 | 326 | 272 | 320 | 348 | 861 | 774 | 857 | 854 | 826 | 441 |
| Total debt | 289 | 290 | 338 | 326 | 272 | 320 | 348 | 861 | 774 | 857 | 854 | 826 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 2005 | — | — |
ZC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
GX Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elin C Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lin Feng | Founder | 0 companies |
| Zongqiu Cao | Chief Executive Officer | 0 companies |
| Guo Xing Cao | Founder | 0 companies |