| Revenue | — | — |
| EBITDA | DKK -22K | -4% |
| Net profit | DKK 715K | -62% |
| Total assets | DKK 17,6M | +3% |
| Equity | DKK 17,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -8 | -7 | -7 | -8 | -11 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -8 | -7 | -7 | -8 | -11 | -21 | -22 |
| Net financials | 721 | 727 | 952 | 1.208 | 1.402 | 1.548 | 1.069 | 1.324 | 680 | 1.978 | 191 | 1.547 | 2.185 | 737 |
| Profit before tax | 714 | 721 | 946 | 1.202 | 1.395 | 1.541 | 1.061 | 1.316 | 673 | 1.971 | 183 | 1.536 | 2.164 | 715 |
| Tax | 5 | 13 | -0 | -0 | -0 | 2 | 9 | 27 | 37 | 254 | -0 | 6 | 304 | -0 |
| Net profit | 709 | 708 | 946 | 1.202 | 1.395 | 1.538 | 1.052 | 1.289 | 636 | 1.717 | 183 | 1.529 | 1.859 | 715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.628 | 5.097 | 5.538 | 6.143 | 7.490 | 8.978 | 9.992 | 11.238 | 11.869 | 13.747 | 13.830 | 15.062 | 17.044 | 17.632 |
| Equity | 5.616 | 5.074 | 5.525 | 6.137 | 7.482 | 8.970 | 9.971 | 11.207 | 11.789 | 13.450 | 13.577 | 15.049 | 16.850 | 17.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 22 | 13 | 6 | 7 | 7 | 21 | 31 | 80 | 296 | 253 | 13 | 195 | 189 |
| Total debt | 12 | 22 | 13 | 6 | 7 | 7 | 21 | 31 | 80 | 296 | 253 | 13 | 195 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|