| Revenue | — | — |
| EBITDA | DKK -20K | -7% |
| Net profit | DKK 1,7M | -20% |
| Total assets | DKK 22,8M | +9% |
| Equity | DKK 22,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -7 | -7 | -12 | -12 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -7 | -7 | -12 | -12 | -19 | -20 |
| Net financials | 702 | 728 | 1.166 | 1.693 | 1.309 | 2.025 | 970 | 1.457 | 1.159 | 2.497 | 55 | 1.478 | 2.557 | 1.907 |
| Profit before tax | 696 | 722 | 1.160 | 1.687 | 1.302 | 2.018 | 962 | 1.449 | 1.152 | 2.490 | 43 | 1.465 | 2.538 | 1.886 |
| Tax | -0 | 9 | 51 | 113 | -0 | 90 | -0 | 44 | 143 | 368 | -0 | 20 | 387 | 164 |
| Net profit | 696 | 713 | 1.109 | 1.575 | 1.302 | 1.928 | 962 | 1.405 | 1.009 | 2.122 | 43 | 1.445 | 2.151 | 1.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.573 | 6.246 | 7.342 | 8.973 | 10.077 | 12.009 | 12.882 | 14.256 | 15.306 | 17.715 | 17.530 | 18.619 | 20.956 | 22.773 |
| Equity | 5.567 | 6.232 | 7.293 | 8.819 | 10.070 | 11.948 | 12.858 | 14.211 | 15.166 | 17.233 | 17.219 | 18.607 | 20.699 | 22.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 49 | 155 | 6 | 61 | 24 | 45 | 140 | 483 | 312 | 13 | 256 | 413 |
| Total debt | 6 | 14 | 49 | 155 | 6 | 61 | 24 | 45 | 140 | 483 | 312 | 13 | 256 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|