| Revenue | DKK 3,4M | +23% |
| EBITDA | DKK 1,4M | +10% |
| Net profit | DKK 1,4M | +26% |
| Total assets | DKK 49,7M | +0% |
| Equity | DKK 33,2M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.058 | 2.776 | 3.092 | 2.792 | 3.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.058 | 1.276 | 1.592 | 1.292 | 1.427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.058 | 1.276 | 1.592 | 1.292 | 1.427 |
| Net financials | -498 | -419 | -344 | -208 | -66 |
| Profit before tax | 1.560 | 857 | 1.248 | 1.084 | 1.362 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.560 | 857 | 1.248 | 1.084 | 1.362 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.216 | 49.616 | 49.965 | 49.565 | 49.742 |
| Equity | 28.678 | 29.535 | 30.783 | 31.867 | 33.228 |
| Long-term debt | 18.398 | 16.340 | 15.027 | 13.711 | 12.392 |
| Short-term debt | 4.140 | 3.741 | 4.155 | 3.987 | 4.122 |
| Total debt | 22.538 | 20.081 | 19.182 | 17.699 | 16.514 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HO Audit | Audit | 2005 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Company | 0% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 0% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olsen | Audit | 0 companies |