| Revenue | DKK -194K | +26% |
| EBITDA | DKK -194K | -26% |
| Net profit | DKK 12,1M | +331% |
| Total assets | DKK 228,3M | +5% |
| Equity | DKK 206,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 289 | 575 | 276 | 187 | -43 | -32 | -79 | -165 | -368 | -1.823 | -154 | -194 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 483 | 289 | 575 | 276 | 187 | -43 | -32 | -79 | -165 | -368 | -1.823 | -154 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 483 | 289 | 575 | 276 | 187 | -43 | -32 | -79 | -165 | -368 | -1.823 | -154 | -194 |
| Net financials | 5.202 | 11.630 | 8.459 | 12.934 | 26.928 | 24.797 | 23.428 | 19.332 | 31.147 | 51.969 | 12.622 | -4.870 | 13.889 |
| Profit before tax | 5.685 | 11.919 | 9.034 | 13.210 | 27.115 | 24.754 | 23.395 | 19.253 | 30.983 | 51.601 | 10.799 | -5.024 | 13.695 |
| Tax | -0 | -0 | 81 | 58 | -131 | -201 | 338 | 205 | 109 | 2.611 | -0 | 202 | 1.600 |
| Net profit | 5.685 | 11.919 | 8.953 | 13.152 | 27.246 | 24.955 | 23.057 | 19.048 | 30.873 | 48.990 | 10.799 | -5.226 | 12.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.917 | 31.510 | 38.210 | 50.920 | 96.981 | 121.929 | 141.451 | 154.677 | 177.682 | 208.831 | 228.599 | 216.464 | 228.295 |
| Equity | 13.535 | 25.454 | 34.407 | 47.460 | 74.604 | 99.156 | 120.213 | 129.546 | 157.720 | 203.010 | 208.809 | 198.583 | 206.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 21.675 | 22.488 | 20.580 | 21.247 | 17.966 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.381 | 6.056 | 3.803 | 3.460 | 702 | 286 | 652 | 3.812 | 1.875 | 3.410 | 14.304 | 11.973 | 15.183 |
| Total debt | 6.381 | 6.056 | 3.803 | 3.460 | 22.377 | 22.774 | 21.232 | 25.059 | 19.840 | 3.410 | 14.304 | 11.973 | 15.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Hansen | Audit | 0 companies |