| Revenue | DKK -126K | -527% |
| EBITDA | DKK -126K | -527% |
| Net profit | DKK -165K | -782% |
| Total assets | DKK 760K | -18% |
| Equity | DKK 747K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 130 | 226 | 61 | 9 | 29 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.146 | 130 | 226 | 61 | 9 | 29 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.146 | 130 | 226 | 61 | 9 | 29 | -126 |
| Net financials | -120 | -40 | -20 | -11 | -33 | -5 | -39 |
| Profit before tax | 1.026 | 90 | 206 | 50 | -23 | 24 | -165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.026 | 90 | 206 | 50 | -23 | 24 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.150 | 1.168 | 1.104 | 1.031 | 954 | 928 | 760 |
| Equity | 566 | 656 | 862 | 911 | 888 | 912 | 747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.083 | 212 | 43 | 20 | 16 | 16 | 12 |
| Total debt | 4.083 | 212 | 43 | 20 | 16 | 16 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Unofficial title | Unofficial title | 2018 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Stenbjerre | Unofficial title | 0 companies |
| Kent Donald Johansson | Chief Executive Officer | 0 companies |
| Niels Peter Nøddeskou-Fink | Management | 0 companies |
| Kerstin Vikström | Board of Directors | 0 companies |
| Fred Jonas Ögren | Board of Directors | 0 companies |
| Karl Stefan Johansson | Chairman | 0 companies |
| Lars Erling Nilsson | Board of Directors | 0 companies |