| Revenue | DKK -271K | +0% |
| EBITDA | DKK -271K | +0% |
| Net profit | DKK -1,8M | -163% |
| Total assets | DKK 31,2M | -12% |
| Equity | DKK 30,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -101 | -95 | -74 | -91 | -140 | -73 | -93 | -201 | -576 | -150 | -269 | -271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -101 | -95 | -74 | -91 | -140 | -73 | -93 | -201 | -576 | -150 | -269 | -271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -101 | -95 | -74 | -91 | -140 | -73 | -93 | -201 | -576 | -150 | -269 | -271 |
| Net financials | 2.201 | 2.168 | 1.424 | 2.792 | 1.877 | 1.492 | 4.430 | 9.988 | 7.964 | 8.198 | -113 | 4.042 | -1.488 |
| Profit before tax | 2.181 | 2.066 | 1.329 | 2.718 | 1.787 | 1.352 | 4.356 | 9.895 | 7.763 | 7.621 | -263 | 3.773 | -1.758 |
| Tax | -0 | 7 | 103 | 98 | -0 | -0 | 187 | 10 | 971 | 1.143 | -441 | 897 | 57 |
| Net profit | 2.181 | 2.059 | 1.226 | 2.619 | 1.787 | 1.352 | 4.169 | 9.885 | 6.792 | 6.478 | 179 | 2.876 | -1.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.692 | 11.051 | 11.872 | 13.256 | 14.483 | 14.844 | 17.320 | 26.129 | 32.889 | 38.091 | 34.629 | 35.314 | 31.197 |
| Equity | 9.178 | 10.537 | 11.263 | 12.682 | 14.469 | 14.821 | 17.290 | 26.067 | 31.860 | 36.588 | 34.266 | 34.742 | 30.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 513 | 609 | 574 | 13 | 23 | 30 | 61 | 1.029 | 1.503 | 363 | 571 | 270 |
| Total debt | 514 | 513 | 609 | 574 | 13 | 23 | 30 | 61 | 1.029 | 1.503 | 363 | 571 | 270 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Rasmussen | Board of Directors | 0 companies |
| Hans Vestergaard | Chairman | 0 companies |