| Revenue | DKK 52K | +570% |
| EBITDA | DKK 52K | +570% |
| Net profit | DKK 41K | +570% |
| Total assets | DKK 667K | +5% |
| Equity | DKK 555K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 59 | 73 | 83 | 89 | 87 | 58 | 45 | 29 | 4 | 71 | 8 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 59 | 73 | 83 | 89 | 87 | 58 | 45 | 29 | 4 | 71 | 8 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 59 | 73 | 83 | 89 | 87 | 58 | 45 | 29 | 4 | 71 | 8 | 52 |
| Net financials | 109 | -39 | -32 | -30 | -28 | -27 | -23 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 182 | 20 | 42 | 52 | 62 | 60 | 35 | 45 | 29 | 4 | 71 | 8 | 52 |
| Tax | 4 | 5 | 10 | 14 | 14 | 14 | 8 | 10 | 6 | 1 | 16 | 2 | 11 |
| Net profit | 178 | 15 | 31 | 38 | 48 | 46 | 27 | 35 | 22 | 3 | 55 | 6 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.409 | 2.474 | 2.386 | 2.371 | 1.966 | 1.973 | 413 | 448 | 442 | 449 | 597 | 638 | 667 |
| Equity | 791 | 641 | 597 | 635 | 281 | 328 | 355 | 390 | 412 | 415 | 470 | 476 | 555 |
| Long-term debt | 1.138 | 1.143 | 1.122 | 1.086 | 1.050 | 1.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.479 | 690 | 667 | 649 | 635 | 633 | 58 | 58 | 30 | 34 | 127 | 161 | 113 |
| Total debt | 2.617 | 1.833 | 1.790 | 1.735 | 1.685 | 1.645 | 58 | 58 | 30 | 34 | 127 | 161 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|