| Revenue | DKK -243K | +5% |
| EBITDA | DKK -790K | -8% |
| Net profit | DKK 2M | +300% |
| Total assets | DKK 57,6M | +1% |
| Equity | DKK 57,4M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -181 | -188 | -246 | -232 | -243 |
| Staff expenses | -543 | -546 | -545 | -501 | -547 |
| EBITDA | -724 | -734 | -790 | -733 | -790 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 |
| EBIT | -731 | -734 | -790 | -733 | -790 |
| Net financials | 6.092 | 9.099 | -4.665 | 1.747 | 3.331 |
| Profit before tax | 5.360 | 8.365 | -5.455 | 1.014 | 2.541 |
| Tax | 1.179 | 1.262 | -854 | 525 | 584 |
| Net profit | 4.182 | 7.103 | -4.602 | 489 | 1.957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.589 | 64.164 | 58.203 | 56.817 | 57.607 |
| Equity | 57.740 | 62.843 | 56.641 | 56.230 | 57.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 849 | 1.321 | 1.561 | 586 | 170 |
| Total debt | 849 | 1.321 | 1.561 | 586 | 170 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2008 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |