| Revenue | DKK 11,1M | +2% |
| EBITDA | DKK 11,1M | +2% |
| Net profit | DKK 5,7M | -2% |
| Total assets | DKK 35,5M | +27% |
| Equity | DKK 17,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.052 | 6.294 | 6.039 | 6.684 | 8.672 | 8.739 | 7.839 | 6.752 | 7.467 | 8.361 | 9.444 | 10.900 | 11.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.052 | 6.294 | 6.039 | 6.684 | 8.672 | 8.739 | 7.839 | 6.752 | 7.467 | 8.361 | 9.444 | 10.900 | 11.111 |
| Depreciation & amort. | -3.163 | -1.861 | -2.632 | -1.918 | -3.228 | -3.896 | -2.735 | -1.834 | -1.802 | -3.021 | -2.725 | -3.425 | -3.785 |
| EBIT | 2.889 | 4.433 | 3.408 | 4.767 | 5.444 | 4.843 | 5.104 | 4.918 | 5.666 | 5.340 | 6.719 | 7.475 | 7.326 |
| Net financials | -157 | 3 | 40 | 85 | 88 | -78 | -30 | 82 | 37 | 26 | -48 | 39 | 2 |
| Profit before tax | 2.732 | 4.436 | 3.448 | 4.852 | 5.533 | 4.765 | 5.074 | 5.000 | 5.702 | 5.367 | 6.671 | 7.513 | 7.328 |
| Tax | 683 | 996 | 597 | 717 | 1.217 | 1.048 | 1.116 | 1.100 | 1.255 | 1.181 | 1.468 | 1.653 | 1.612 |
| Net profit | 2.049 | 3.441 | 2.851 | 4.135 | 4.316 | 3.717 | 3.958 | 3.900 | 4.448 | 4.186 | 5.204 | 5.861 | 5.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.199 | 30.207 | 31.528 | 33.845 | 39.154 | 35.559 | 40.791 | 46.029 | 52.097 | 33.928 | 39.542 | 27.976 | 35.488 |
| Equity | 16.200 | 19.641 | 22.491 | 26.626 | 30.942 | 19.659 | 23.616 | 27.516 | 21.964 | 16.150 | 16.354 | 17.214 | 17.930 |
| Long-term debt | 886 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.980 | 4.872 | 3.219 | 1.016 | 2.393 | 10.243 | 11.665 | 13.307 | 24.994 | 13.252 | 18.777 | 6.674 | 13.788 |
| Total debt | 5.867 | 5.007 | 3.219 | 1.016 | 2.393 | 10.243 | 11.665 | 13.307 | 24.994 | 13.252 | 18.777 | 6.674 | 13.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Darani ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Vilmann Wellejus | Management | 0 companies |
| Aage Rasmussen | Board of Directors | 0 companies |
| Sara Nadja Wellejus | Chairman | 0 companies |
| Henrik Puggaard | Chairman | 0 companies |
| Henrik Kim Nørgaard | Board of Directors | 0 companies |