| Revenue | DKK 687K | -622% |
| EBITDA | DKK 687K | +622% |
| Net profit | DKK 331K | +207% |
| Total assets | DKK 4,9M | +4% |
| Equity | DKK 1,1M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 477 | 478 | 436 | 484 | 529 | 436 | 462 | 498 | 449 | 422 | 44 | -132 | 687 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 545 | 496 | 483 | 441 | 484 | 529 | 436 | 462 | 498 | 449 | 422 | 44 | -132 | 687 |
| Depreciation & amort. | 131 | 131 | 131 | 139 | -145 | -137 | -137 | -137 | -137 | -137 | -137 | -128 | -112 | -112 |
| EBIT | 415 | 365 | 352 | 302 | 338 | 392 | 298 | 324 | 361 | 311 | 285 | -83 | -243 | 576 |
| Net financials | -404 | -254 | -236 | -199 | -161 | -122 | -112 | -102 | -82 | -73 | -74 | -63 | -122 | -119 |
| Profit before tax | — | 111 | 116 | 103 | 177 | 270 | 186 | 222 | 279 | 238 | 210 | -146 | -365 | 456 |
| Tax | 30 | 21 | 50 | 44 | 61 | 82 | 66 | 73 | 86 | 77 | 71 | -7 | -56 | 125 |
| Net profit | -20 | 90 | 66 | 60 | 117 | 188 | 120 | 149 | 193 | 161 | 139 | -140 | -310 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.256 | 6.144 | 6.004 | 5.952 | 5.875 | 5.745 | 5.598 | 5.471 | 5.361 | 5.175 | 5.140 | 4.858 | 4.719 | 4.905 |
| Equity | — | 13 | 79 | 139 | 255 | 444 | 564 | 713 | 906 | 1.067 | 1.206 | 1.066 | 757 | 1.088 |
| Long-term debt | 8.002 | 7.545 | 7.068 | 6.509 | 3.400 | 2.971 | 2.500 | 2.186 | 1.978 | 1.766 | 1.555 | 1.359 | 1.199 | 1.056 |
| Short-term debt | 1.163 | 1.262 | 1.309 | 1.540 | 1.746 | 1.774 | 1.887 | 1.852 | 1.665 | 1.456 | 1.441 | 1.502 | 1.828 | 1.657 |
| Total debt | 9.165 | 5.877 | 5.590 | 5.418 | 5.146 | 4.745 | 4.388 | 4.038 | 3.642 | 3.222 | 2.996 | 2.861 | 3.027 | 2.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANHOSTEL VESTERSKOVEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Røddik Jensen | Management | 0 companies |