| Revenue | DKK 16,4M | +0% |
| EBITDA | DKK 13,6M | +7% |
| Net profit | DKK 0 | — |
| Total assets | DKK 171,9M | -1% |
| Equity | DKK 4,8M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.531 | 16.529 | 16.532 | 16.531 | 16.530 | 16.531 | 16.532 | 16.246 | 16.375 | 16.369 | 16.335 | 16.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.692 | 14.429 | 14.575 | 13.920 | 14.211 | 14.581 | 13.453 | 13.891 | 14.056 | 14.096 | 12.721 | 13.608 |
| Depreciation & amort. | -3.840 | -3.857 | -3.858 | -3.858 | -3.858 | -3.858 | -3.858 | -3.858 | -3.847 | -3.851 | -3.851 | -3.851 |
| EBIT | 10.852 | 10.572 | 10.717 | 10.062 | 10.353 | 10.723 | 9.595 | 10.033 | 10.209 | 10.245 | 8.870 | 9.757 |
| Net financials | -10.852 | -10.572 | -10.717 | -10.062 | -10.353 | -10.723 | -9.595 | -10.033 | -10.209 | -10.245 | -8.870 | -9.757 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206.304 | 202.714 | 199.290 | 194.790 | 191.003 | 188.705 | 184.458 | 180.656 | 179.754 | 175.736 | 173.429 | 171.949 |
| Equity | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 | 4.823 |
| Long-term debt | 191.916 | 187.815 | 184.033 | 179.581 | 16.407 | 16.591 | 162.158 | 159.179 | 156.891 | 147.058 | 141.485 | 137.214 |
| Short-term debt | 9.565 | 10.076 | 10.434 | 10.386 | 169.773 | 167.291 | 17.477 | 16.654 | 18.040 | 23.855 | 27.121 | 29.912 |
| Total debt | 201.481 | 197.891 | 194.467 | 189.967 | 186.180 | 183.882 | 179.635 | 175.833 | 174.931 | 170.913 | 168.606 | 167.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AH Management | Management | 2024 | — | — |
RS Management | Management | 2024 | — | — |
TF Management | Management | 2005 | — | — |
HE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Chief Executive Officer | 0 companies |
| Ahmed Hamed M. Hassab Nasreldin | Management | 0 companies |
| Rakesh Sanghvi | Management | 0 companies |
| Tommy Frank | Management | 0 companies |
| Henrik Erik Ølholm Fuglsang | Management | 0 companies |
| Bo Anders Olesen | Chairman | 0 companies |