| Revenue | DKK -36K | -2% |
| EBITDA | DKK -36K | +2% |
| Net profit | DKK 79K | -95% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 3,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -29 | -28 | -27 | -27 | -24 | -23 | -25 | -25 | -28 | -35 | -36 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -29 | -28 | -27 | -27 | -24 | -23 | -25 | -25 | -28 | -35 | -36 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -29 | -28 | -27 | -27 | -24 | -23 | -25 | -25 | -28 | -35 | -36 | -36 |
| Net financials | 192 | 313 | -36 | -1.053 | 122 | 74 | 152 | 310 | 250 | 70 | 1.606 | 1.703 | 114 |
| Profit before tax | 171 | 284 | -64 | -1.080 | 95 | 50 | 129 | 285 | 225 | 42 | 1.571 | 1.667 | 79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 171 | 284 | -64 | -1.080 | 95 | 50 | 129 | 285 | 225 | 42 | 1.571 | 1.667 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 665 | 671 | 33 | 39 | 45 | 184 | 561 | 882 | 1.027 | 2.675 | 4.460 | 4.590 |
| Equity | -209 | 75 | 12 | -1.069 | -972 | -923 | -796 | -511 | -284 | -242 | 1.330 | 2.984 | 3.068 |
| Long-term debt | 489 | 555 | 628 | 702 | 780 | 862 | 950 | 1.042 | 1.135 | 1.238 | 1.316 | 1.447 | 585 |
| Short-term debt | 33 | 35 | 32 | 32 | 32 | 32 | 30 | 30 | 30 | 31 | 30 | 30 | 937 |
| Total debt | 521 | 589 | 659 | 734 | 811 | 894 | 980 | 1.072 | 1.165 | 1.268 | 1.345 | 1.477 | 1.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Otte | Chief Executive Officer | 0 companies |
| Erik Fogt | Management | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Pia Lolk Wolff-Sneedorff | Board of Directors | 0 companies |
| Peter Hermann Zobel | Board of Directors | 0 companies |