| Revenue | DKK 115K | -343% |
| EBITDA | DKK 115K | +343% |
| Net profit | DKK -65K | +75% |
| Total assets | DKK 1,1M | -29% |
| Equity | DKK -526K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 95 | 59 | 57 | 20 | 172 | 1.125 | 394 | 122 | 50 | 124 | -47 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -49 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | 78 | 55 | 53 | 17 | 172 | 155 | 24 | 115 | 50 | 124 | -47 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | 78 | 55 | 53 | 17 | 172 | 155 | 24 | 115 | 50 | 124 | -47 | 115 |
| Net financials | -159 | -280 | -18 | -72 | -19 | -418 | 271 | -160 | 2 | 259 | -26 | -229 | -205 | -181 |
| Profit before tax | — | -285 | 60 | -17 | 34 | -401 | 444 | -5 | 26 | 373 | 24 | -105 | -253 | -65 |
| Tax | 5 | -0 | -0 | -0 | -0 | 26 | 22 | -0 | 6 | 82 | -0 | 7 | 2 | -1 |
| Net profit | -169 | -285 | 60 | -17 | 34 | -426 | 421 | -5 | 20 | 291 | 24 | -112 | -255 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 274 | 365 | 371 | 427 | 9 | 477 | 320 | 306 | 592 | 554 | 2.154 | 1.532 | 1.086 |
| Equity | — | -183 | -123 | -140 | -106 | -533 | -112 | -84 | -32 | 311 | 139 | -207 | -462 | -526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 457 | 488 | 511 | 534 | 542 | 566 | 382 | 338 | 281 | 415 | 2.360 | 1.993 | 1.612 |
| Total debt | 455 | 457 | 488 | 511 | 534 | 542 | 589 | 404 | 338 | 281 | 415 | 2.360 | 1.993 | 1.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hougaard Skipper | Audit | 0 companies |