| Revenue | DKK -16K | +104% |
| EBITDA | DKK -16K | -104% |
| Net profit | DKK -195K | -92% |
| Total assets | DKK 2,7M | +38% |
| Equity | DKK -6,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -13 | -14 | -12 | -12 | -13 | -8 | -8 | -8 | -8 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -13 | -14 | -12 | -12 | -13 | -8 | -8 | -8 | -8 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -13 | -14 | -12 | -12 | -13 | -8 | -8 | -8 | -8 | -8 | -16 |
| Net financials | -237 | -181 | -1.184 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -94 | -179 |
| Profit before tax | -250 | -193 | -1.197 | -14 | -12 | -12 | -13 | -8 | -8 | -8 | -9 | -101 | -195 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -250 | -193 | -1.197 | -14 | -12 | -12 | -13 | -8 | -8 | -8 | -9 | -101 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.982 | 6.101 | 5.319 | 5.110 | 2.517 | 3 | 3 | 1 | 1 | 2 | 978 | 1.975 | 2.720 |
| Equity | -5.025 | -5.218 | -6.416 | -6.429 | -6.441 | -6.453 | -6.467 | -6.475 | -6.483 | -6.491 | -6.499 | -6.601 | -6.795 |
| Long-term debt | 5.169 | 5.169 | 5.169 | 5.169 | 5.169 | 5.169 | 5.169 | 5.169 | 5.169 | 5.169 | 7.472 | 8.571 | 7.750 |
| Short-term debt | 5.839 | 6.150 | 6.566 | 6.371 | 3.790 | 1.288 | 1.301 | 1.308 | 1.315 | 1.324 | 5 | 5 | 1.766 |
| Total debt | 11.007 | 11.319 | 11.734 | 11.540 | 8.959 | 6.456 | 6.469 | 6.476 | 6.483 | 6.492 | 7.477 | 8.576 | 9.515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|