| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK -4K | -159% |
| Total assets | DKK 569K | +1% |
| Equity | DKK 368K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 6 | -68 | -11 | -36 | -7 | -1 | -13 | -6 | -15 | -8 | -18 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 109 | -68 | -11 | -36 | -7 | -1 | -13 | -6 | -15 | -8 | -18 | -9 | -9 |
| Depreciation & amort. | 60 | -51 | -19 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | 58 | -87 | -27 | -36 | -7 | -1 | -13 | -6 | -15 | -8 | -18 | -9 | -9 |
| Net financials | 130 | -188 | 22 | 24 | 24 | -68 | 62 | 14 | -3 | -54 | 25 | 46 | 15 | 5 |
| Profit before tax | 64 | -127 | -66 | -1 | -13 | -75 | 60 | 1 | -9 | -69 | 17 | 28 | 6 | -4 |
| Tax | -0 | -0 | 4 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | -127 | -69 | -2 | -13 | -75 | 60 | 1 | -9 | -69 | 17 | 28 | 6 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 623 | 522 | 529 | 524 | 458 | 518 | 526 | 524 | 463 | 490 | 543 | 562 | 569 |
| Equity | 370 | 497 | 428 | 426 | 413 | 338 | 398 | 399 | 390 | 321 | 338 | 366 | 372 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | -126 | 95 | 104 | 111 | 120 | 120 | 127 | 134 | 141 | 151 | 177 | 190 | 200 |
| Total debt | 133 | -126 | 95 | 104 | 111 | 120 | 120 | 127 | 134 | 141 | 151 | 177 | 190 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Audit | Audit | 2005 | — | — |
MA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Asger Rasmussen | Audit | 0 companies |
| Margit Ank Dirksen | Management | 0 companies |