| Revenue | DKK -84K | -79% |
| EBITDA | DKK -84K | +79% |
| Net profit | DKK -84K | +79% |
| Total assets | DKK 92K | +23% |
| Equity | DKK 77K | +66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.696 | 1.979 | 0 | -406 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.279 | 1.226 | -1.024 | -406 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.279 | 1.226 | -1.024 | -406 | -84 |
| Net financials | -1.007 | -263 | 2 | 0 | -0 |
| Profit before tax | 3.272 | 963 | -1.023 | -406 | -84 |
| Tax | 258 | 51 | -0 | -0 | -0 |
| Net profit | 3.014 | 913 | -1.023 | -406 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.253 | 5.496 | 308 | 74 | 92 |
| Equity | 4.512 | 5.425 | 2 | 46 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.741 | 71 | 41 | 28 | 15 |
| Total debt | 10.741 | 71 | 41 | 28 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AG Management | Management | 2005 – 2011 |
CG Management | Management | 2011 – 2015 |
BM Management | Management | 2005 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gangsted-Rasmussen | Management | 0 companies |
| Christian Gangsted-Rasmussen | Management | 0 companies |
| Bo Madsen | Management | 0 companies |
| Lars Molbech Odgaard | Board of Directors | 0 companies |
| Niels Christian Gangsted-Rasmussen | Board of Directors | 0 companies |
| Lars Vestergaard Olsen | Board of Directors | 0 companies |