| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -5K | -13% |
| Total assets | DKK 77K | -20% |
| Equity | DKK 67K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -22 | 0 | 26 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -218 | -2 | -22 | 0 | 26 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -218 | -2 | -22 | 0 | 26 | -5 | -5 |
| Net financials | -2 | -0 | -14 | 15 | 0 | -1 | -2 |
| Profit before tax | -220 | -2 | -36 | 15 | 26 | -6 | -7 |
| Tax | 5 | -53 | -9 | -0 | 2 | -1 | -1 |
| Net profit | -225 | 51 | -28 | 15 | 23 | -5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 61 | 81 | 71 | 71 | 82 | 96 | 77 |
| Equity | 15 | 66 | 38 | 53 | 77 | 72 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 16 | 33 | 17 | 5 | 24 | 10 |
| Total debt | 46 | 16 | 33 | 17 | 5 | 24 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PS Management | Management | 2005 | — | — |
LL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTI A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hilarius Kalko | Chief Executive Officer | 0 companies |
| Poul Sorgenfri Ottosen | Management | 0 companies |
| Leif Linding Nielsen | Management | 0 companies |