| Revenue | DKK 2,6M | +2% |
| EBITDA | DKK -2,1M | -183% |
| Net profit | DKK -1,6M | -196% |
| Total assets | DKK 39M | -9% |
| Equity | DKK 20,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.972 | 1.818 | 1.754 | 2.083 | 1.749 | 1.773 | 882 | 1.944 | 2.267 | 1.907 | 2.004 | 2.583 | 2.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.972 | 733 | -4.310 | 2.083 | 1.849 | 1.773 | 1.443 | 2.683 | 2.554 | 3.854 | 5.353 | 2.567 | -2.121 |
| Depreciation & amort. | -475 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.497 | 733 | -4.310 | 2.083 | 1.849 | 1.773 | 1.443 | 2.683 | 2.554 | 3.854 | 5.353 | 2.567 | -2.121 |
| Net financials | -368 | -570 | -1.975 | -453 | -345 | -535 | -461 | -247 | -230 | -218 | -403 | -388 | -363 |
| Profit before tax | 1.129 | 163 | -6.284 | 1.630 | 1.504 | 1.238 | 982 | 2.436 | 2.324 | 3.635 | 4.950 | 2.179 | -2.484 |
| Tax | 282 | -906 | -895 | 335 | -11 | 294 | 291 | 458 | 650 | 800 | 1.089 | 479 | -861 |
| Net profit | 847 | 1.068 | -5.389 | 1.295 | 1.514 | 944 | 691 | 1.978 | 1.674 | 2.836 | 3.861 | 1.699 | -1.623 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.563 | 41.688 | 34.896 | 35.505 | 35.663 | 35.252 | 34.661 | 36.080 | 36.844 | 38.695 | 42.174 | 42.991 | 38.987 |
| Equity | 9.560 | 11.100 | 5.711 | 7.006 | 8.520 | 9.464 | 10.156 | 12.133 | 13.807 | 16.643 | 20.504 | 22.204 | 20.580 |
| Long-term debt | 23.213 | 21.493 | 20.961 | 19.688 | 18.144 | 16.882 | 15.626 | 14.367 | 13.105 | 11.923 | 11.116 | 10.006 | 8.803 |
| Short-term debt | 1.931 | 2.154 | 2.199 | 2.712 | 2.825 | 2.636 | 2.338 | 2.880 | 3.092 | 2.787 | 2.452 | 2.606 | 2.711 |
| Total debt | 25.144 | 23.647 | 23.160 | 22.400 | 20.969 | 19.519 | 17.964 | 17.247 | 16.197 | 14.710 | 13.568 | 12.612 | 11.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2005 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
GN Management | Management | 2007 | — | — |
RB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOGHOLDERGAARDEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Skovmand Høgh | Management | 0 companies |
| Jacques Devantier Møller | Chief Executive Officer | 0 companies |
| Georg Nico Vilsen | Management | 0 companies |
| Robert Bruun | Management | 0 companies |
| Alexandra Bruun | Board of Directors | 0 companies |
| Jørn Frede Andersen | Board of Directors | 0 companies |
| Dion Graterol | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Rikke Winther | Board of Directors | 0 companies |
| Niels Henrik Borum | Chairman | 0 companies |
| Gitte Bruun | Board of Directors | 0 companies |
| Peter Thuesen Christensen | Board of Directors | 0 companies |
| Gitte Karen Høgh | Board of Directors | 0 companies |
| Søren Valentin | Chairman | 0 companies |
| Thomas Nicolai Sterlet Voll | Board of Directors | 0 companies |