| Revenue | DKK 339K | -90% |
| EBITDA | DKK 336K | +114% |
| Net profit | DKK 600K | +120% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK -11,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.058 | 2.436 | 2.537 | 4.429 | 5.208 | 5.370 | 7.963 | 12.752 | 16.936 | 19.605 | 12.995 | 8.360 | 3.502 | 339 |
| Staff expenses | -533 | -1.581 | -2.992 | -4.456 | -4.519 | -5.401 | -7.315 | -11.362 | -13.695 | -15.617 | -17.651 | -18.191 | -5.675 | -3 |
| EBITDA | 525 | 855 | -455 | -27 | 689 | -31 | 648 | 1.390 | 3.241 | 3.988 | -4.655 | -9.831 | -2.438 | 336 |
| Depreciation & amort. | -11 | -24 | -35 | -39 | -38 | -42 | -47 | -92 | -144 | -154 | -190 | -208 | -85 | -0 |
| EBIT | 515 | 831 | -490 | -66 | 650 | -74 | 601 | 1.298 | 3.097 | 3.834 | -4.846 | -10.039 | -2.524 | 336 |
| Net financials | -126 | -116 | -44 | -84 | 4 | 24 | 52 | 80 | 106 | 69 | -69 | -135 | -434 | -278 |
| Profit before tax | 389 | 715 | -534 | -151 | 654 | -34 | 653 | 1.378 | 3.203 | 3.903 | -4.914 | -10.174 | -2.958 | 59 |
| Tax | 48 | 188 | -130 | -22 | 147 | 8 | 147 | 308 | 706 | 859 | -1.071 | 1.134 | -0 | -541 |
| Net profit | 341 | 527 | -404 | -129 | 507 | -42 | 505 | 1.070 | 2.497 | 3.044 | -3.843 | -11.308 | -2.958 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.710 | 2.881 | 3.148 | 1.567 | 1.427 | 1.859 | 3.348 | 3.992 | 7.634 | 4.309 | 4.908 | 3.522 | 1.585 | 1.610 |
| Equity | -188 | 339 | -66 | -194 | 313 | 271 | 776 | 1.246 | 3.743 | 794 | 1.951 | -9.358 | -12.315 | -11.715 |
| Long-term debt | 2.664 | 1.812 | 1.721 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.223 | 4.467 |
| Short-term debt | 215 | 712 | 1.605 | 1.761 | 1.092 | 1.579 | 2.564 | 2.732 | 3.876 | 3.499 | 2.957 | 12.880 | 9.678 | 8.858 |
| Total debt | 2.880 | 2.524 | 3.325 | 1.761 | 1.112 | 1.579 | 2.564 | 2.732 | 3.876 | 3.499 | 2.957 | 12.880 | 13.901 | 13.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema 65+ Invest II ApS | Company | 100.0% | 100.0% | 2025 |
DG Drift Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Adolph Petersen | Chief Executive Officer | 0 companies |
| Lars Fossum Bladt | Chief Executive Officer | 0 companies |
| Gitte Camillamaja Alexandra Dreyer | Chief Executive Officer | 0 companies |
| Frederik Brinch Dreyer Larsen | Chief Executive Officer | 0 companies |
| Christian Thygesen | Chief Executive Officer | 0 companies |
| Kim Hjorth | Chief Executive Officer | 0 companies |
| Gitte Skouenborg | Chief Executive Officer | 0 companies |
| Jesper Høiland | Board of Directors | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Thomas Bjerregaard Thomsen | Board of Directors | 0 companies |
| Brian Rosenberg | Board of Directors | 0 companies |