| Revenue | DKK 678K | +94% |
| EBITDA | DKK -68K | +85% |
| Net profit | DKK -75K | +80% |
| Total assets | DKK 397K | +14% |
| Equity | DKK 165K | +18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.230 | 1.103 | 1.106 | 1.456 | 80 | 12 | -14 | 190 | 80 | 3.562 | 1.611 | 835 | 349 | 678 |
| Staff expenses | -1.053 | -1.002 | -990 | -445 | -0 | -0 | -0 | -0 | -0 | -925 | -899 | -1.100 | -801 | -746 |
| EBITDA | 177 | 101 | 117 | 1.011 | 80 | 12 | -14 | 98 | 80 | 2.637 | 712 | -264 | -452 | -68 |
| Depreciation & amort. | 14 | -14 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -15 | -24 |
| EBIT | 163 | 87 | 110 | 1.011 | 80 | 12 | -14 | 98 | 80 | 2.637 | 712 | -272 | -467 | -92 |
| Net financials | -117 | -93 | -98 | -14 | 24 | -22 | -8 | -3 | -1 | 80 | 81 | 53 | -6 | -5 |
| Profit before tax | 47 | -3 | 11 | 997 | 104 | -11 | -22 | 95 | 79 | 2.717 | 793 | -219 | -472 | -96 |
| Tax | 12 | 1 | 3 | 235 | 23 | -5 | -9 | 27 | 17 | 598 | 174 | -48 | -104 | -21 |
| Net profit | 35 | -4 | 8 | 763 | 81 | -6 | -14 | 67 | 62 | 2.119 | 618 | -170 | -368 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.557 | 2.184 | 2.289 | 2.693 | 2.453 | 328 | 225 | 1.253 | 846 | 3.168 | 1.275 | 745 | 349 | 397 |
| Equity | 134 | 130 | 138 | 151 | 132 | 126 | 113 | 180 | 242 | 2.361 | 879 | 258 | 140 | 165 |
| Long-term debt | 1.840 | 1.472 | 1.567 | 1.557 | 2.196 | 199 | 109 | 21 | 17 | 598 | 174 | 0 | 0 | 0 |
| Short-term debt | 582 | 582 | 584 | 985 | 125 | 3 | 3 | 1.053 | 587 | 210 | 222 | 483 | 209 | 226 |
| Total debt | 2.422 | 2.054 | 2.151 | 2.542 | 2.321 | 202 | 112 | 1.074 | 605 | 807 | 397 | 483 | 209 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN LUNDHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lundhøj Jensen | Management | 0 companies |