| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 35K | -97% |
| Total assets | DKK 6,7M | +70% |
| Equity | DKK 4,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 0 | 0 | -0 | -0 | — | — | — | — | 0 | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | -5 | -2 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -8 | -12 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | -5 | -2 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -8 | -12 | -10 | -10 |
| Net financials | -27 | 221 | -28 | 1.002 | 1.077 | -931 | 79 | 271 | 310 | 1.031 | -256 | -269 | 1.073 | 101 |
| Profit before tax | 105 | 217 | -30 | 1.002 | 1.077 | -931 | 79 | 271 | 310 | 1.059 | -264 | -281 | 1.063 | 91 |
| Tax | -0 | -0 | -0 | 108 | -0 | 124 | 15 | -6 | 11 | 32 | -7 | 1 | -0 | 56 |
| Net profit | 105 | 217 | -30 | 894 | 1.077 | -1.055 | 63 | 277 | 299 | 1.027 | -257 | -283 | 1.063 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.035 | 1.501 | 1.431 | 2.147 | 3.137 | 2.180 | 2.268 | 2.507 | 2.718 | 3.757 | 3.342 | 2.930 | 3.929 | 6.664 |
| Equity | 581 | 797 | 768 | 1.662 | 2.846 | 1.792 | 1.855 | 2.132 | 2.431 | 3.458 | 3.201 | 2.918 | 3.920 | 4.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 704 | 663 | 485 | 291 | 389 | 413 | 375 | 287 | 299 | 141 | 12 | 9 | 2.563 |
| Total debt | 454 | 704 | 663 | 485 | 291 | 389 | 413 | 375 | 287 | 299 | 141 | 12 | 9 | 2.563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|