| Revenue | DKK -69K | -636% |
| EBITDA | DKK -69K | -636% |
| Net profit | DKK -89K | -1310% |
| Total assets | DKK 299K | +5% |
| Equity | DKK 79K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -21 | -6 | -7 | 53 | 115 | 114 | 95 | 88 | 112 | 94 | 13 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -21 | -6 | -7 | 53 | 115 | 114 | 95 | 88 | 112 | 94 | 13 | -69 |
| Depreciation & amort. | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -24 | -6 | -7 | 53 | 115 | 114 | 95 | 88 | 112 | 94 | 13 | -69 |
| Net financials | -73 | -77 | -61 | -17 | -15 | -13 | -337 | 60 | -304 | -12 | -365 | -6 | -19 |
| Profit before tax | -163 | -101 | -67 | -24 | 38 | 102 | -223 | 155 | -216 | 100 | -270 | 7 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -163 | -101 | -67 | -24 | 38 | 102 | -223 | 155 | -216 | 100 | -270 | 7 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.958 | 1.998 | 1.091 | 1.061 | 1.078 | 1.083 | 783 | 907 | 664 | 680 | 297 | 284 | 299 |
| Equity | 1.249 | 896 | 829 | 805 | 844 | 842 | 566 | 721 | 506 | 606 | 278 | 168 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.709 | 1.102 | 262 | 256 | 234 | 241 | 216 | 186 | 158 | 74 | 19 | 116 | 220 |
| Total debt | 1.709 | 1.102 | 262 | 256 | 234 | 241 | 216 | 186 | 158 | 74 | 19 | 116 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|