| Revenue | DKK -21K | -22% |
| EBITDA | DKK -21K | +22% |
| Net profit | DKK 232K | +59% |
| Total assets | DKK 2,1M | +18% |
| Equity | DKK 1,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | 179 | 189 | 142 | 139 | 156 | -17 | -22 | -21 | -27 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | -8 | -7 | -10 | -7 | -7 | -17 | -17 | -22 | -21 | -27 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | -8 | -7 | -10 | -7 | -7 | -17 | -17 | -22 | -21 | -27 | -21 |
| Net financials | 153 | 249 | 333 | 168 | 225 | 174 | 119 | 239 | 220 | 159 | -7 | 164 | 204 |
| Profit before tax | 153 | 242 | 325 | 161 | 215 | 167 | 112 | 223 | 203 | 137 | -28 | 137 | 183 |
| Tax | 2 | -2 | -2 | -5 | 5 | 4 | -7 | 12 | -3 | 21 | -20 | -9 | -49 |
| Net profit | 148 | 244 | 327 | 166 | 210 | 163 | 120 | 211 | 206 | 116 | -8 | 146 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 808 | 1.011 | 1.575 | 1.270 | 1.545 | 1.397 | 1.413 | 1.619 | 1.728 | 1.622 | 1.622 | 1.773 | 2.096 |
| Equity | 684 | 829 | 1.057 | 1.122 | 1.332 | 1.392 | 1.406 | 1.509 | 1.604 | 1.607 | 1.485 | 1.513 | 1.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 182 | 518 | 149 | 212 | 5 | 7 | 110 | 125 | 15 | 138 | 261 | 474 |
| Total debt | 124 | 182 | 518 | 149 | 212 | 5 | 7 | 110 | 125 | 15 | 138 | 261 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |