| Revenue | DKK -48K | -5% |
| EBITDA | DKK -48K | +5% |
| Net profit | DKK 1,4M | +30% |
| Total assets | DKK 25,7M | +6% |
| Equity | DKK 25,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -13 | -9 | -10 | -20 | -17 | -16 | -2 | -16 | -20 | -60 | -50 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -13 | -9 | -10 | -20 | -17 | -16 | -2 | -16 | -20 | -60 | -50 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -13 | -9 | -10 | -20 | -17 | -16 | -2 | -16 | -20 | -60 | -50 | -48 |
| Net financials | 796 | 230 | -186 | 181 | 2 | 1.441 | 1.876 | 2.377 | 1.283 | 2.234 | 645 | 1.248 | 1.872 |
| Profit before tax | 779 | 217 | -195 | 171 | -19 | 1.424 | 1.860 | 2.375 | 1.267 | 2.214 | 586 | 1.197 | 1.824 |
| Tax | 7 | 13 | 22 | -0 | -0 | -0 | -77 | 246 | 178 | 422 | 0 | 84 | 377 |
| Net profit | 772 | 204 | -216 | 171 | -19 | 1.424 | 1.936 | 2.129 | 1.089 | 1.792 | 586 | 1.113 | 1.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.599 | 15.545 | 15.294 | 15.334 | 15.302 | 19.903 | 17.868 | 20.092 | 20.969 | 22.954 | 23.147 | 24.263 | 25.693 |
| Equity | 15.145 | 15.052 | 14.784 | 14.793 | 14.720 | 15.908 | 17.868 | 19.890 | 20.860 | 22.561 | 23.147 | 24.242 | 25.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 493 | 510 | 541 | 582 | 3.995 | 0 | 202 | 109 | 392 | 0 | 21 | 0 |
| Total debt | 454 | 493 | 510 | 541 | 582 | 3.995 | 0 | 202 | 109 | 392 | 0 | 21 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2005 | — | — |
WA Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Skårhøj ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Skårhøj | Management | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |