| Revenue | DKK -7K | +19% |
| EBITDA | DKK -7K | -19% |
| Net profit | DKK -45K | -143% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 148K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -3 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -3 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -3 | -5 | -6 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -7 |
| Net financials | -11 | -25 | -16 | -27 | -29 | -30 | -32 | -33 | -22 | -21 | -20 | 110 | -38 |
| Profit before tax | -20 | -29 | -19 | -33 | -35 | -36 | -37 | -38 | -26 | -26 | -25 | 105 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -29 | -19 | -33 | -35 | -36 | -37 | -38 | -26 | -26 | -25 | 105 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 1.012 | 1.015 | 1.015 | 1.015 | 1.015 | 1.015 | 1.015 | 1.015 | 1.015 | 1.014 | 1.102 | 1.100 |
| Equity | 391 | 362 | 343 | 310 | 275 | 239 | 203 | 165 | 139 | 112 | 88 | 192 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909 | 952 |
| Short-term debt | 621 | 650 | 672 | 705 | 739 | 775 | 812 | 850 | 876 | 902 | 927 | 0 | 0 |
| Total debt | 621 | 650 | 672 | 705 | 739 | 775 | 812 | 850 | 876 | 902 | 927 | 909 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Asbjørn Møller | Audit | 0 companies |