| Revenue | DKK 3,5M | +16% |
| EBITDA | DKK 751K | -15% |
| Net profit | DKK 605K | -18% |
| Total assets | DKK 1,9M | -10% |
| Equity | DKK 748K | -15% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.627 | 1.571 | 2.265 | 2.214 | 2.789 | 2.894 | 2.763 | 2.224 | 2.705 | 4.294 | 2.434 | 2.874 | 3.028 | 3.524 |
| Staff expenses | -1.652 | -1.214 | -1.272 | -1.360 | -1.258 | -1.529 | -1.674 | -1.602 | -1.495 | -2.215 | -2.212 | -2.229 | -2.147 | -2.774 |
| EBITDA | -25 | 357 | 992 | 854 | 1.531 | 1.364 | 1.089 | 621 | 1.210 | 2.079 | 222 | 645 | 882 | 751 |
| Depreciation & amort. | 279 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -303 | 357 | 992 | 854 | 1.531 | 1.364 | 1.089 | 621 | 1.210 | 2.079 | 222 | 645 | 882 | 751 |
| Net financials | 7 | 8 | 29 | 29 | 54 | 26 | 80 | 22 | 22 | -8 | -17 | 46 | 52 | 21 |
| Profit before tax | -149 | 365 | 1.021 | 883 | 1.585 | 1.391 | 1.170 | 643 | 1.232 | 2.071 | 206 | 691 | 934 | 772 |
| Tax | 74 | 91 | 262 | 200 | 320 | 301 | 249 | 163 | 266 | 458 | 47 | 151 | 195 | 167 |
| Net profit | -223 | 274 | 759 | 682 | 1.265 | 1.090 | 921 | 480 | 966 | 1.613 | 159 | 540 | 739 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.720 | 2.239 | 2.455 | 2.913 | 2.996 | 2.550 | 1.989 | 2.514 | 3.568 | 1.050 | 1.796 | 2.131 | 1.916 |
| Equity | 494 | 568 | 727 | 209 | 274 | 1.364 | 1.085 | 765 | 1.131 | 1.744 | 302 | 684 | 883 | 748 |
| Long-term debt | 81 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 752 | 1.131 | 1.512 | 2.245 | 2.639 | 1.632 | 1.465 | 1.224 | 1.343 | 1.771 | 748 | 1.112 | 1.244 | 1.165 |
| Total debt | 834 | 1.153 | 1.512 | 2.245 | 2.639 | 1.632 | 1.465 | 1.224 | 1.383 | 1.824 | 748 | 1.112 | 1.244 | 1.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2022 | — | — |
AR Management | Management | 2022 | — | — |
HC Management | Management | 2006 | — | — |
KH Founder | Founder | 2006 | — | — |
GL Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS S. CHRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
INH HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
HOLDINGSELSKABET ARB ApS | Company | 33.3% | 33.3% | 2022 |
HOLDE JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skovsgaard Christensen | Management | 0 companies |
| Arne Reinhold Byel | Management | 0 companies |
| Henrik Christian Hansen | Management | 0 companies |
| Kasper Holde Jørgensen | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |