| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 11K | +0% |
| Equity | DKK -90K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 151 | 306 | 216 | 81 | 36 | -162 | -32 | -448 | -30 | — | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 151 | 306 | 216 | 81 | -44 | -162 | -32 | -448 | -30 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 237 | 151 | 306 | 216 | 81 | -44 | -162 | -32 | -448 | -30 | 0 | 0 | 0 | 0 |
| Net financials | -8 | 3 | 68 | 147 | -4 | -250 | -4 | 3 | 295 | 1 | -8 | 0 | 0 | 0 |
| Profit before tax | 229 | 153 | 374 | 362 | 77 | -294 | -166 | -29 | -153 | -29 | -8 | 0 | 0 | 0 |
| Tax | 28 | 40 | 93 | 80 | 23 | -0 | -125 | -5 | 105 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 201 | 114 | 281 | 282 | 54 | -294 | -40 | -24 | -258 | -29 | -8 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 433 | 693 | 920 | 814 | 458 | 542 | 600 | 59 | 30 | 20 | 11 | 11 | 11 |
| Equity | 186 | 251 | 435 | 619 | 573 | 279 | 239 | 215 | -43 | -72 | -77 | -90 | -90 | -90 |
| Long-term debt | 0 | 41 | 91 | 86 | 19 | 0 | 0 | 0 | 0 | 0 | 96 | 101 | 101 | 101 |
| Short-term debt | 100 | 141 | 167 | 215 | 222 | 159 | 303 | 385 | 102 | 102 | 0 | 0 | 0 | 0 |
| Total debt | 100 | 182 | 258 | 301 | 241 | 159 | 303 | 385 | 102 | 102 | 96 | 101 | 101 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|