| Revenue | DKK 6,6M | +55% |
| EBITDA | DKK 2,5M | +376% |
| Net profit | DKK 2M | +335% |
| Total assets | DKK 5,4M | +39% |
| Equity | DKK 2,5M | +63% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.204 | 7.145 | 5.271 | 4.267 | 6.620 |
| Staff expenses | -4.728 | -4.664 | -4.097 | -3.738 | -4.103 |
| EBITDA | 2.476 | 2.481 | 1.174 | 529 | 2.517 |
| Depreciation & amort. | -36 | -28 | -11 | -10 | -18 |
| EBIT | 2.440 | 2.453 | 1.162 | 519 | 2.499 |
| Net financials | -7 | 92 | -10 | 61 | 31 |
| Profit before tax | 2.433 | 2.545 | 1.152 | 580 | 2.530 |
| Tax | 549 | 535 | 214 | 125 | 551 |
| Net profit | 1.884 | 2.010 | 938 | 455 | 1.979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.623 | 4.552 | 3.673 | 3.873 | 5.370 |
| Equity | 3.250 | 2.559 | 1.597 | 1.553 | 2.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.373 | 1.993 | 2.075 | 2.320 | 2.834 |
| Total debt | 3.373 | 1.993 | 2.075 | 2.320 | 2.834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kaastrup | Management | 0 companies |
| Poul Erik Nielsen | Board of Directors | 0 companies |
| Jan Vistisen | Chairman | 0 companies |
| Jan Bækdal Kristensen | Board of Directors | 0 companies |
| Tage Jensen | Board of Directors | 0 companies |