| Revenue | DKK 93K | +100% |
| EBITDA | DKK -7K | +86% |
| Net profit | DKK 1,2M | +45% |
| Total assets | DKK 13,9M | +1% |
| Equity | DKK 13,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -6 | -4 | -5 | -6 | -7 | -10 | 41 | 46 | 113 | -62 | 46 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -100 | -100 | -100 | -100 |
| EBITDA | -20 | -6 | -4 | -5 | -6 | -7 | -10 | -9 | -4 | 13 | -162 | -54 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -23 | -43 | -22 | -25 | -26 | -43 |
| EBIT | -20 | -6 | -4 | -5 | -6 | -7 | -23 | -32 | -47 | -10 | -187 | -79 | -50 |
| Net financials | 219 | 883 | 442 | 1.321 | 1.411 | 1.389 | 1.345 | 1.447 | 1.629 | 3.490 | 154 | 891 | 1.345 |
| Profit before tax | 199 | 877 | 437 | 1.316 | 1.405 | 1.382 | 1.322 | 1.416 | 1.568 | 3.469 | -33 | 811 | 1.295 |
| Tax | -0 | -0 | -26 | 4 | 3 | -1 | -2 | 3 | -14 | 26 | 7 | -13 | 103 |
| Net profit | 199 | 877 | 463 | 1.312 | 1.402 | 1.383 | 1.324 | 1.413 | 1.582 | 3.443 | -40 | 824 | 1.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 1.880 | 2.222 | 3.431 | 4.732 | 5.816 | 6.763 | 7.776 | 8.963 | 13.055 | 13.250 | 13.758 | 13.897 |
| Equity | 974 | 1.752 | 2.116 | 3.428 | 4.729 | 5.812 | 6.737 | 7.749 | 8.931 | 13.016 | 12.577 | 13.001 | 13.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Short-term debt | 98 | 128 | 107 | 4 | 4 | 4 | 27 | 27 | 32 | 32 | 673 | 757 | 105 |
| Total debt | 98 | 128 | 107 | 4 | 4 | 4 | 27 | 27 | 32 | 38 | 673 | 757 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|