| Revenue | DKK -12K | +9% |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK 284K | -86% |
| Total assets | DKK 24,2M | +0% |
| Equity | DKK 22,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -8 | -7 | -9 | -12 | -12 | -106 | -135 | -7 | -8 | -8 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -8 | -7 | -9 | -12 | -12 | -106 | -135 | -7 | -8 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -8 | -7 | -9 | -12 | -12 | -106 | -135 | -7 | -8 | -8 | -11 | -12 |
| Net financials | 1.237 | 522 | 1.558 | 4.329 | 1.107 | 3.132 | 5.023 | 10.675 | 2.096 | 1.773 | -2.786 | -379 | 2.189 | 398 |
| Profit before tax | 1.232 | 514 | 1.550 | 4.321 | 1.098 | 3.120 | 5.011 | 10.569 | 1.961 | 1.766 | -2.794 | -387 | 2.177 | 385 |
| Tax | 25 | 35 | 27 | -5 | 15 | 23 | 59 | 150 | 68 | 221 | 0 | 101 | 146 | 101 |
| Net profit | 1.207 | 479 | 1.523 | 4.327 | 1.083 | 3.098 | 4.952 | 10.419 | 1.893 | 1.546 | -2.794 | -488 | 2.031 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.055 | 2.860 | 4.336 | 8.400 | 9.106 | 12.542 | 16.543 | 26.031 | 24.622 | 26.231 | 23.701 | 23.195 | 24.224 | 24.178 |
| Equity | 2.348 | 2.730 | 4.155 | 7.382 | 7.465 | 10.562 | 15.409 | 25.720 | 24.612 | 26.048 | 22.254 | 20.765 | 22.675 | 22.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 708 | 129 | 181 | 1.018 | 1.641 | 1.979 | 1.135 | 311 | 10 | 183 | 1.447 | 2.429 | 1.549 | 1.379 |
| Total debt | 708 | 129 | 181 | 1.018 | 1.641 | 1.979 | 1.135 | 311 | 10 | 183 | 1.447 | 2.429 | 1.549 | 1.379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|