| Revenue | DKK 583K | -34% |
| EBITDA | DKK -700K | -80% |
| Net profit | DKK -82K | -105% |
| Total assets | DKK 20,6M | -5% |
| Equity | DKK 7M | -1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.197 | 721 | 3.011 | 1.532 | 933 | 100 | -444 | 177 | 629 | 882 | 583 |
| Staff expenses | -200 | -182 | -1.571 | -87 | -0 | -298 | -536 | -1.079 | -1.234 | -1.270 | -1.282 |
| EBITDA | 2.997 | 539 | 1.440 | 1.445 | 933 | -198 | -980 | -901 | -605 | -388 | -700 |
| Depreciation & amort. | -20 | -54 | -136 | -139 | -198 | -257 | -362 | -445 | -462 | -403 | -300 |
| EBIT | 2.976 | 485 | 1.303 | 1.305 | 736 | -455 | -1.341 | -1.346 | -1.067 | -791 | -1.000 |
| Net financials | -3 | -27 | -70 | -78 | -64 | 167 | 2.269 | -1.776 | 118 | 2.162 | 869 |
| Profit before tax | 2.973 | 458 | 1.234 | 1.227 | 671 | -288 | 927 | -3.122 | -949 | 1.371 | -131 |
| Tax | 699 | 101 | 271 | 270 | 147 | -63 | 163 | -328 | -101 | -143 | -49 |
| Net profit | 2.274 | 357 | 962 | 957 | 524 | -225 | 764 | -2.795 | -848 | 1.514 | -82 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.862 | 1.692 | 4.208 | 3.329 | 3.818 | 20.202 | 23.572 | 21.318 | 20.531 | 21.630 | 20.566 |
| Equity | 124 | 131 | 1.093 | 1.100 | 1.624 | 1.400 | 2.164 | -631 | -1.478 | 7.036 | 6.954 |
| Long-term debt | 694 | 890 | 2.553 | 1.833 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.039 | 594 | 460 | 279 | 1.032 | 18.638 | 21.080 | 21.949 | 22.009 | 14.594 | 13.564 |
| Total debt | 3.733 | 1.484 | 3.013 | 2.112 | 2.034 | 18.638 | 21.080 | 21.949 | 22.009 | 14.594 | 13.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2026 | — | — |
CB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS BRINCK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Brinck | Management | 0 companies |
| Claus Brinck | Management | 0 companies |