| Revenue | DKK -20K | +143% |
| EBITDA | DKK -20K | -143% |
| Net profit | DKK 1,5M | -17% |
| Total assets | DKK 8,4M | +6% |
| Equity | DKK 5,2M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -6 | -2 | -7 | -6 | -6 | -12 | -6 | -6 | -6 | -8 | -8 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -2 | -7 | -6 | -6 | -12 | -6 | -6 | -6 | -8 | -8 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -2 | -7 | -6 | -6 | -12 | -6 | -6 | -6 | -8 | -8 | -20 |
| Net financials | 77 | -1.086 | -268 | -35 | -108 | 12 | 212 | 734 | 266 | 427 | 97 | 234 | 1.829 | 1.460 |
| Profit before tax | 71 | -1.092 | -274 | -37 | -115 | 6 | 206 | 723 | 260 | 421 | 90 | 227 | 1.821 | 1.440 |
| Tax | -4 | -0 | -19 | -0 | -2 | -0 | -55 | -6 | 1 | -2 | -1 | 3 | 25 | -57 |
| Net profit | 75 | -1.092 | -255 | -37 | -112 | 6 | 260 | 728 | 259 | 423 | 91 | 224 | 1.796 | 1.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.984 | 2.538 | 2.349 | 1.898 | 1.077 | 1.165 | 2.130 | 1.012 | 2.013 | 3.334 | 1.868 | 3.305 | 7.923 | 8.415 |
| Equity | 1.960 | 868 | 613 | 576 | 464 | 470 | 730 | 958 | 1.217 | 1.640 | 1.731 | 1.955 | 3.750 | 5.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 43 | 73 | 110 | 3 | 24 | 534 | 376 |
| Short-term debt | 24 | 1.670 | 1.736 | 1.322 | 613 | 693 | 1.400 | 11 | 723 | 1.584 | 133 | 1.326 | 3.638 | 2.791 |
| Total debt | 24 | 1.670 | 1.736 | 1.322 | 613 | 696 | 1.400 | 53 | 796 | 1.694 | 137 | 1.350 | 4.173 | 3.168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|