| Revenue | DKK 11,6M | +35% |
| EBITDA | DKK 6,5M | +87% |
| Net profit | DKK 4,1M | +271% |
| Total assets | DKK 32,6M | +37% |
| Equity | DKK 7,3M | +127% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.676 | 10.672 | 4.220 | 8.604 | 11.624 |
| Staff expenses | -2.086 | -6.196 | -7.006 | -5.107 | -5.131 |
| EBITDA | 2.590 | 4.476 | -2.786 | 3.473 | 6.493 |
| Depreciation & amort. | -218 | -718 | -1.581 | -1.570 | -1.392 |
| EBIT | 2.372 | 3.758 | -4.367 | 1.903 | 5.100 |
| Net financials | -237 | -440 | -632 | -489 | 100 |
| Profit before tax | 2.135 | 3.319 | -4.999 | 1.414 | 5.200 |
| Tax | 489 | 722 | -1.068 | 315 | 1.120 |
| Net profit | 1.646 | 2.597 | -3.932 | 1.099 | 4.081 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.975 | 25.105 | 25.554 | 23.806 | 32.639 |
| Equity | 3.443 | 6.040 | 2.108 | 3.208 | 7.288 |
| Long-term debt | 2.501 | 2.618 | 6.862 | 7.040 | 7.750 |
| Short-term debt | 13.655 | 15.729 | 16.584 | 13.559 | 17.465 |
| Total debt | 16.156 | 18.347 | 23.445 | 20.599 | 25.215 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NW Chief Executive Officer | Chief Executive Officer | 2026 |
JC Management | Management | 2026 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jeannette Buchard Denker | Chief Executive Officer | 0 companies |
| Niels Winther Hestbech | Chief Executive Officer | 0 companies |
| Jacob Christian Jebsen | Management | 0 companies |
| Carsten Lau Kjærgård | Chairman | 0 companies |
| Marlene Dorothea Jebsen Zahn | Board of Directors | 0 companies |
| Hans Jacob Jebsen | Board of Directors | 0 companies |
| Jannie Holk Hestbech | Board of Directors | 0 companies |
| Lars Buchard Denker | Board of Directors | 0 companies |
| Camilla Winther Hestbech | Board of Directors | 0 companies |