| Revenue | DKK 33K | -174% |
| EBITDA | DKK -2K | +96% |
| Net profit | DKK 2,9M | +740% |
| Total assets | DKK 13,8M | +48% |
| Equity | DKK 7,3M | +67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.873 | 2.659 | 119 | 183 | 110 | 148 | 162 | 165 | 299 | 221 | 154 | 26 | -44 | 33 |
| Staff expenses | -1.578 | -1.790 | -80 | -111 | -111 | -116 | -117 | -130 | -186 | -230 | -200 | -37 | -4 | -35 |
| EBITDA | 295 | 868 | 39 | 72 | -0 | 31 | 45 | 35 | 114 | -9 | -47 | -11 | -48 | -2 |
| Depreciation & amort. | 80 | 151 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 718 | 39 | 72 | -0 | 31 | 45 | 35 | 47 | -9 | -47 | -11 | -48 | -2 |
| Net financials | 40 | 225 | 1.398 | 1.691 | 90 | 1.303 | 1.164 | 1.510 | 2.932 | 3.292 | 1.679 | 410 | 390 | 2.914 |
| Profit before tax | 255 | 943 | 1.437 | 1.763 | 89 | 1.335 | 1.209 | 1.545 | 2.979 | 3.283 | 1.632 | 400 | 342 | 2.912 |
| Tax | 29 | 189 | 25 | 8 | 10 | 5 | 8 | 31 | 54 | 94 | 143 | 497 | -8 | -26 |
| Net profit | 226 | 754 | 1.412 | 1.755 | 79 | 1.329 | 1.201 | 1.514 | 2.926 | 3.188 | 1.489 | -97 | 350 | 2.938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.316 | 9.807 | 8.755 | 12.667 | 16.585 | 17.927 | 19.755 | 22.661 | 31.167 | 29.649 | 27.714 | 15.598 | 9.357 | 13.812 |
| Equity | 4.651 | 5.407 | 6.819 | 8.574 | 8.651 | 9.980 | 11.184 | 12.700 | 15.623 | 13.207 | 14.697 | 7.603 | 4.355 | 7.294 |
| Long-term debt | 0 | 0 | 0 | 1.200 | 900 | 600 | 300 | 1.550 | 1.561 | 1.563 | 1.563 | 13 | 13 | 0 |
| Short-term debt | 3.665 | 4.400 | 1.936 | 2.893 | 7.034 | 7.346 | 8.271 | 9.961 | 15.533 | 16.429 | 13.004 | 7.982 | 4.988 | 6.518 |
| Total debt | 3.665 | 4.400 | 1.936 | 4.093 | 7.934 | 7.946 | 8.571 | 9.961 | 15.544 | 16.442 | 13.017 | 7.995 | 5.001 | 6.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET INVEST ApS | Company | 100.0% | 100.0% | 2017 |
SUPERFINE HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Sara Lind | Management | 0 companies |
| Simon Høj Larsen | Board of Directors | 0 companies |
| Joakim Høj Larsen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Jens Bertel Rasmussen | Chairman | 0 companies |
| Lene Høj Larsen | Chairman | 0 companies |