| Revenue | DKK -14K | +6% |
| EBITDA | DKK -14K | -6% |
| Net profit | DKK 959K | -6% |
| Total assets | DKK 10,5M | +10% |
| Equity | DKK 10,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | — | — | — | — | -10 | -10 | -10 | -12 | -11 | -14 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 7 | 0 | 0 | 0 | 0 | -10 | -10 | -10 | -12 | -11 | -14 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 7 | 0 | 0 | 0 | 0 | -10 | -10 | -10 | -12 | -11 | -14 | -13 | -14 |
| Net financials | -263 | -143 | 0 | 0 | 0 | 0 | 520 | 853 | 915 | 1.428 | 1.327 | 1.225 | 1.078 | 1.029 |
| Profit before tax | -257 | -135 | 0 | 0 | 0 | 0 | 510 | 844 | 904 | 1.417 | 1.317 | 1.212 | 1.065 | 1.015 |
| Tax | -4 | -4 | -0 | -0 | -0 | -0 | 0 | 1 | 10 | 73 | 16 | 31 | 42 | 56 |
| Net profit | -253 | -132 | 0 | 0 | 0 | 0 | 509 | 843 | 894 | 1.343 | 1.301 | 1.181 | 1.023 | 959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.408 | 1.492 | 0 | 0 | 0 | 0 | 3.258 | 4.049 | 4.889 | 6.248 | 7.438 | 8.571 | 9.545 | 10.454 |
| Equity | 1.395 | 1.478 | 0 | 0 | 0 | 0 | 3.249 | 4.039 | 4.880 | 6.168 | 7.412 | 8.535 | 9.500 | 10.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 44 |
| Short-term debt | -13 | -14 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 80 | 26 | 36 | 12 | 13 |
| Total debt | -13 | -14 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 80 | 26 | 36 | 45 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|