| Revenue | DKK -166K | -28% |
| EBITDA | DKK -466K | -102% |
| Net profit | DKK -80K | -142% |
| Total assets | DKK 15,5M | -21% |
| Equity | DKK 14,6M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -46 | -18 | -23 | -54 | -543 | 264 | -60 | 81 | -231 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -46 | -18 | -23 | -54 | -618 | 264 | -1.661 | -4.334 | -231 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -36 | -23 | -23 | -23 | -1 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -46 | -18 | -45 | -90 | -642 | 241 | -1.684 | -4.336 | -231 | -466 |
| Net financials | 306 | 591 | 1.060 | -1.240 | 3.165 | 7.314 | 41.045 | 653 | -1.945 | 42.514 | -10.190 | 420 | 386 |
| Profit before tax | 299 | 584 | 1.050 | -1.286 | 3.147 | 7.270 | 40.955 | 11 | -1.705 | 40.830 | -14.525 | 189 | -80 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 526 | -0 | -3 | -0 |
| Net profit | 299 | 584 | 1.050 | -1.286 | 3.147 | 7.270 | 40.955 | 11 | -1.705 | 40.304 | -14.525 | 192 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 540 | 6.004 | 4.560 | 3.066 | 5.889 | 50.088 | 18.921 | 15.354 | 51.617 | 31.149 | 19.511 | 15.481 |
| Equity | 419 | 408 | 5.971 | 4.511 | 3.007 | 4.277 | 37.272 | 18.132 | 15.327 | 49.482 | 31.141 | 19.057 | 14.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 131 | 32 | 49 | 59 | 1.612 | 12.816 | 788 | 26 | 2.135 | 8 | 454 | 925 |
| Total debt | 35 | 131 | 32 | 49 | 59 | 1.612 | 12.816 | 788 | 26 | 2.135 | 8 | 454 | 925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|