| Revenue | DKK 12,3M | +11% |
| EBITDA | DKK 2,7M | +29% |
| Net profit | DKK 1,8M | +58% |
| Total assets | DKK 11,9M | +14% |
| Equity | DKK 5,5M | +28% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.859 | 9.392 | 11.355 | 11.065 | 12.251 |
| Staff expenses | -6.043 | -6.757 | -8.268 | -8.897 | -9.521 |
| EBITDA | 1.817 | 2.635 | 3.087 | 2.117 | 2.730 |
| Depreciation & amort. | -211 | -268 | -247 | -259 | -161 |
| EBIT | 1.606 | 2.367 | 2.840 | 1.858 | 2.569 |
| Net financials | -4 | -238 | -415 | -401 | -286 |
| Profit before tax | 1.603 | 2.130 | 2.425 | 1.457 | 2.283 |
| Tax | 361 | 476 | 541 | 331 | 502 |
| Net profit | 1.241 | 1.653 | 1.884 | 1.126 | 1.781 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.830 | 10.222 | 11.451 | 10.477 | 11.925 |
| Equity | 2.024 | 3.277 | 4.361 | 4.287 | 5.468 |
| Long-term debt | 358 | 4.907 | 4.787 | 4.389 | 4.350 |
| Short-term debt | 1.448 | 1.985 | 2.184 | 1.580 | 1.803 |
| Total debt | 1.806 | 6.892 | 6.971 | 5.969 | 6.154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2006 – 2013 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Sloth | Management | 0 companies |
| Per Kældsø Poulsen | Board of Directors | 0 companies |
| Louise Fangel Juhl | Board of Directors | 0 companies |
| Michael Thorsen | Board of Directors | 0 companies |
| Knud Sejer Sørensen | Board of Directors | 0 companies |
| Johanne Østerbye | Board of Directors | 0 companies |
| Anette Sejer Sørensen | Chairman | 0 companies |
| Iver Robert Tarp | Chairman | 0 companies |