| Revenue | DKK 3,1M | +70% |
| EBITDA | DKK 1,2M | +719% |
| Net profit | DKK 841K | +1593% |
| Total assets | DKK 5M | +22% |
| Equity | DKK 2M | -28% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | 74 | 326 | 343 | 369 | 493 | 642 | 1.118 | 1.281 | 1.330 | 1.931 | 1.705 | 1.804 | 3.076 |
| Staff expenses | -17 | -13 | -0 | -0 | -81 | -105 | -200 | -382 | -628 | -1.060 | -1.241 | -1.487 | -1.659 | -1.888 |
| EBITDA | -119 | 61 | 326 | 343 | 288 | 388 | 442 | 736 | 653 | 271 | 690 | 218 | 145 | 1.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -10 | -17 | -43 | -56 | -60 | -55 |
| EBIT | -119 | 61 | 326 | 343 | 288 | 382 | 434 | 727 | 643 | 254 | 648 | 162 | 86 | 1.132 |
| Net financials | -16 | -17 | -12 | -5 | -3 | -4 | -9 | -6 | -5 | -20 | -17 | -47 | -19 | -53 |
| Profit before tax | -135 | 44 | 314 | 338 | 284 | 378 | 425 | 722 | 638 | 234 | 631 | 115 | 66 | 1.079 |
| Tax | -0 | -0 | 26 | 81 | 63 | 84 | 94 | 160 | 144 | 41 | 140 | 31 | 17 | 238 |
| Net profit | -135 | 44 | 288 | 257 | 221 | 293 | 330 | 562 | 493 | 193 | 491 | 84 | 50 | 841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 273 | 307 | 399 | 655 | 962 | 1.366 | 2.227 | 3.056 | 2.585 | 3.154 | 3.489 | 4.143 | 5.036 |
| Equity | -358 | -314 | -26 | 231 | 452 | 745 | 1.076 | 1.637 | 2.031 | 2.224 | 2.715 | 2.799 | 2.849 | 2.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 587 | 333 | 168 | 203 | 216 | 290 | 590 | 1.025 | 360 | 435 | 686 | 1.291 | 2.995 |
| Total debt | 521 | 587 | 333 | 168 | 203 | 216 | 290 | 590 | 1.025 | 360 | 435 | 686 | 1.291 | 2.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Misting Holding ApS | Company | 66.7% | 66.7% | 2025 |
Part II Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Lindgren Christensen | Management | 0 companies |