| Revenue | DKK -10K | -101% |
| EBITDA | DKK -10K | -101% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 3,9M | -21% |
| Equity | DKK 116K | -86% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.286 | 2.065 | 2.067 | 1.969 | 2.326 | 2.254 | 2.335 | 2.516 | 3.720 | 50 | 0 | 655 | -10 |
| Staff expenses | -676 | -840 | -1.234 | -1.244 | -1.244 | -1.368 | -1.956 | -2.241 | -268 | -0 | -0 | -0 | -0 |
| EBITDA | 1.610 | 1.213 | 859 | 725 | 921 | 886 | 379 | 275 | 3.452 | 50 | 0 | 655 | -10 |
| Depreciation & amort. | 58 | 110 | 129 | -93 | -93 | -93 | -124 | -114 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.552 | 1.103 | 730 | 632 | 828 | 793 | 255 | 162 | 3.452 | 50 | 0 | 655 | -10 |
| Net financials | -7 | -4 | -1 | 7 | -4 | -6 | -2 | -5 | -13 | -9 | -5 | 0 | -0 |
| Profit before tax | 1.545 | 1.099 | 729 | 638 | 823 | 787 | 252 | 156 | 3.440 | 41 | -5 | 655 | -10 |
| Tax | 389 | 264 | -185 | 151 | 186 | 178 | 56 | 44 | 727 | 9 | -1 | 144 | -1 |
| Net profit | 1.156 | 835 | 1.089 | 488 | 637 | 609 | 197 | 113 | 2.713 | 32 | -4 | 511 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.644 | 3.652 | 3.748 | 3.080 | 3.141 | 4.000 | 2.641 | 1.501 | 4.452 | 630 | 4.283 | 4.957 | 3.935 |
| Equity | 1.972 | 2.807 | 3.351 | 2.488 | 2.637 | 3.246 | 2.197 | 1.013 | 3.725 | 332 | 296 | 807 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 846 | 396 | 570 | 479 | 732 | 436 | 489 | 727 | 298 | 3.986 | 4.149 | 3.819 |
| Total debt | 672 | 846 | 396 | 592 | 479 | 732 | 436 | 489 | 727 | 298 | 3.986 | 4.149 | 3.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.M.HARTMANN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skjold Petersen | Management | 0 companies |