| Revenue | DKK 529K | +45% |
| EBITDA | DKK -78K | +64% |
| Net profit | DKK -69K | +61% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 2,6M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | 495 | 1.149 | 1.993 | 2.390 | 1.800 | 1.372 | 1.618 | 1.157 | 1.088 | 1.635 | 1.205 | 364 | 529 |
| Staff expenses | -795 | -872 | -1.076 | -1.090 | -1.459 | -1.554 | -1.246 | -1.271 | -1.095 | -1.046 | -990 | -836 | -583 | -608 |
| EBITDA | 428 | -377 | 50 | 903 | 931 | 246 | 124 | 346 | 62 | 42 | 633 | 356 | -219 | -78 |
| Depreciation & amort. | -98 | -20 | -6 | -6 | -5 | -11 | -16 | -17 | -17 | -17 | -6 | -10 | -10 | -10 |
| EBIT | 329 | -397 | 43 | 897 | 926 | 235 | 109 | 329 | 45 | 25 | 626 | 345 | -229 | -89 |
| Net financials | -97 | -59 | -66 | -77 | -44 | -27 | -28 | -22 | -28 | -7 | -15 | -13 | -0 | 0 |
| Profit before tax | 232 | -456 | -23 | 820 | 882 | 208 | 81 | 307 | 16 | 17 | 611 | 332 | -229 | -88 |
| Tax | -510 | -110 | 13 | 185 | 194 | 46 | 18 | 68 | 4 | 4 | 135 | 73 | -50 | -19 |
| Net profit | 1.524 | -346 | -36 | 635 | 688 | 163 | 63 | 240 | 12 | 13 | 476 | 259 | -179 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.489 | 1.989 | 2.167 | 2.291 | 3.402 | 3.149 | 2.957 | 3.340 | 2.694 | 2.565 | 3.084 | 3.327 | 3.019 | 2.866 |
| Equity | 673 | 328 | 292 | 927 | 1.615 | 1.777 | 1.840 | 2.079 | 2.091 | 2.105 | 2.581 | 2.840 | 2.661 | 2.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 124 | 74 | 0 | 0 |
| Short-term debt | 1.815 | 1.661 | 1.875 | 1.365 | 1.788 | 1.372 | 1.118 | 1.261 | 599 | 455 | 374 | 409 | 349 | 268 |
| Total debt | 1.815 | 1.661 | 1.875 | 1.365 | 1.788 | 1.372 | 1.118 | 1.261 | 603 | 460 | 498 | 483 | 349 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2006 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.G. ApS | Company | 100.0% | 100.0% | 2019 |
PRO-AIR INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Lindgren Christensen | Management | 0 companies |
| Michael Kenneth Boje Jensen | Chief Executive Officer | 0 companies |
| Nils Jørgen Knudsen | Board of Directors | 0 companies |
| Michael Krogh Fristrup | Deputy Chairman | 0 companies |
| Bo Geisler | Board of Directors | 0 companies |
| Peter Tølbøll Hansen | Chairman | 0 companies |
| Christian Janner Olesen | Chairman | 0 companies |
| Mikkel Boje Bejlegaard Sørensen | Board of Directors | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |